Financial statements
Statement of comprehensive net expenditure for the year ended 31 March 2024
| Notes |
Year ended 31 March 2025 £000 |
Year ended 31 March 2024 £000 |
|
| Expenditure | |||
| Staff costs | 4 | 15,326 | 13,668 |
| Amortisation and depreciation | 4 | 619 | 899 |
| Other expenditure | 4 | 4,297 | 3,887 |
| 20,242 | 18,454 | ||
| Income | |||
| Income from activities | 5 | (405) | (453) |
| Net operating expenditure for the year | 19,837 | 18,001 | |
| Finance expense | 14 | 9 | |
| Net expenditure for the year | 19,851 | 18,010 | |
| Comprehensive net expenditure for the year | 19,851 | 18,010 |
The notes on pages 77 to 91 form part of these accounts.
Statement of financial position as at 31 March 2025
| Notes |
As at 31 March 2025 £000 |
As at 31 March 2024 £000 |
|
| Non-current assets | |||
| Property, plant and equipment | 6.1, 6.2 | 300 | 347 |
| Intangible assets | 6.3, 6.4 | 5,478 | 2,214 |
| Right of use assets | 7.1, 7.2 | 745 | 684 |
| Total non-current assets | 6,523 | 3,245 | |
| Current assets | |||
|
Trade and other receivables |
8 | 1,239 | 377 |
|
Cash and cash equivalents |
9 | 5,928 | 5,012 |
| Total current assets | 7,167 | 5,389 | |
| Total assets | 13,690 | 8,634 | |
| Current liabilities | |||
|
Trade and other payables |
10 | (1,639) | (1,558) |
| Lease liabilities | 7.4 | (145) | (198) |
| Other liabilities | 10 | (567) | (511) |
| Total current liabilities | (2,351) | (2,267) | |
|
Total assets less current liabilities |
11,339 | 6,367 | |
| Non-current liabilities | |||
| Lease liabilities | 7.4 | (663) | (590) |
| Assets less liabilities | 10,676 | 5,777 | |
| Taxpayers’ equity | |||
| General fund | 10,676 | 5,777 | |
| Total taxpayers’ equity | 10,676 | 5,777 |
The notes on pages 77 to 91 form part of these accounts.
The financial statements on pages 73 to 76 were signed on behalf of the Health Research Authority by:
Dr Matthew Westmore
Chief Executive
Health Research Authority
11 July 2025
Statement of cash flows for the year ended 31 March 2025
| Notes |
Year ended 31 March 2025 £000 |
Year ended 31 March 2024 £000 |
|
|
Cash flows from operating activities |
|||
|
Net expenditure for the year |
(19,851) | (18,010) | |
| Adjustments for non cash transactions: depreciation and amortisation | 4 | 619 | 899 |
|
Adjustments for non cash transactions: disposal of asset |
4 | 1 | 141 |
|
Adjustments for net finance costs |
14 | 9 | |
|
(Increase) in trade and other receivables |
8 | (862) | (52) |
|
(Decrease) in trade payables |
10 | (7) | (854) |
| (Decrease in provisions) | 0 | (185) | |
| Net cash (outflow) from operating activities | (20,086) | (18,052) | |
|
Cash flows from investing activities |
|||
|
Purchase of plant, property and equipment |
6.1, 10 | 10 | (198) |
| Purchase of intangible assets | 6.3, 10 | (3,548) | (722) |
| Net cash (outflow) from investing activities | (3,538) | (920) | |
|
Cash flow from financing activities |
|||
| Net parliamentary funding | 24,750 | 19,600 | |
| Lease liability payments | (196) | (203) | |
| Lease interest payments | (14) | 0 | |
| Net financing | 24,540 | 19,397 | |
|
Net increase in cash and cash equivalents |
916 | 425 | |
|
Cash and cash equivalents at the beginning of the year |
5,012 | 4,587 | |
|
Cash and cash equivalents at the end of the year |
9 | 5,928 | 5,012 |
The notes on pages 77 to 91 form part of these accounts.
Statement of changes in taxpayers’ equity for the year ended 31 March 2025
|
General fund £000 |
Total reserves £000 |
|
| Balance as at 1 April 2023 | 4,187 | 4,187 |
|
Net expenditure to 31 March 2024 |
(18,010) | (18,010) |
|
Grant in aid for resources to 31 March 2024 |
19,600 | 19,600 |
| Balance as at 31 March 2024 | 5,777 | 5,777 |
|
Net expenditure to 31 March 2025 |
(19,851) | (19,122) |
| Grant in aid for resources to 31 March 2025 | 24,750 | 24,750 |
| Balance as at 31 March 2025 | 10,676 | 11,405 |
The notes on pages 77 to 91 form part of these accounts.
Notes to the accounts
1. Accounting policies
These financial statements have been prepared in line with directions issued by the Secretary of State, under the Care Act 2014 and in accordance with the Government Financial Reporting Manual (FReM) issued by HM Treasury. The accounting policies contained in the FReM apply International Financial Reporting Standards (IFRS) as adapted or interpreted for the public sector context. Where the FReM permits a choice of accounting policy, we have selected the accounting policy which is considered the most appropriate for our circumstances to give a true and fair view.
The policies we have adopted are described below and have been applied consistently for items considered material in relation to the accounts. There have been no revisions of estimation techniques.
1.1 Going concern
The Department of Health and Social Care (DHSC) has confirmed our funding will continue and next year’s funding has been agreed. There is a strong presumption for the continued provision of our services as set out in the Care Act 2014 for a minimum timeframe of 12 months from the date the annual accounts are authorised. We consider it appropriate to prepare the 2024-25 financial statements on a going concern basis.
1.2 Accounting conventions
These financial statements are prepared under the historical cost convention, modified by the revaluation of certain assets and liabilities as determined by the relevant accounting standards, and subject to the interpretations and adaptations of those standards in the UK Government Financial Reporting Manual.
1.3 Income
Operating income is income which relates directly to our operating activities. Our main revenue comprises fees and charges for services provided to the devolved administrations, as well as revenue from the government’s non-cash apprenticeship fund and other NHS and non-NHS organisations. Where revenue is derived from contracts with customers, it is accounted for under IFRS 15. We recognise our devolved administration revenue as a single performance obligation where the service is delivered over the financial year, and recognise the revenue over the same period. For all other revenue this is recognised when (or as) performance obligations are met and is measured at the transaction price allocated to the performance obligation.
The FReM expands the definition of a contract to include legislation and regulations which enable an entity to receive cash or another financial asset that is not classified as a tax by the Office of National Statistics (ONS). Income generated for services provided is recognised when (or as) performance obligations are met and is measured at the transaction price allocated to the performance obligation. Where income received or receivable relates to a performance obligation that is to be met in a future period, the income is deferred and recognised as a contract liability.
We access funds from the Government’s apprenticeship service and recognise this benefit as income in accordance with IAS 20, Accounting for Government Grants. Where these funds are paid directly to an accredited training provider, non-cash income and a corresponding non-cash training expense are recognised, both equal to the cost of the training funded.
1.4 Taxation
The Health Research Authority is not liable to pay corporation tax. Expenditure is shown net of recoverable VAT. Irrecoverable VAT is charged to the most appropriate expenditure heading or capitalised if it relates to an asset.
1.5 Tangible assets – property, plant and equipment
(a) Capitalisation
Tangible assets which can be used for more than 1 year are capitalised when:
- individually have a cost equal to or greater than £5,000; or
- collectively have a cost of at least £5,000 and an individual cost of more than £250, where assets are functionally interdependent, they have broadly simultaneous purchase dates, are anticipated to have simultaneous disposal dates and are under single managerial control
(b) Valuation
Tangible assets are capitalised initially at cost. They are carried on the Statement of Financial Position at cost net of depreciation and impairment or at depreciated replacement cost where materially different.
(c) Impairment
All assets, including those not yet in use, are reviewed annually to consider any changes in their economic life or any indications of impairment. If there is an indication of an impairment, the recoverable amount is estimated to determine whether there has been a loss and, if so, it's amount. Impairment losses that arise from a clear consumption of economic benefits or of service potential in the asset are charged to the operating expenses.
1.6 Depreciation
All tangible assets are depreciated over their useful economic life. The expected useful life of furniture and fittings assets can vary depending on the length of the lease of the building and so are depreciated over different economic lives as follows:
| Asset Type | Years |
| Tangible information technology | 2 to 5 |
| Personal computers | 4 |
| Furniture and fittings | 3 to 4 |
During the year we reviewed and updated the useful economic life of the hardware supporting our legacy research systems to align with the updated Programme roadmap to transform the Integrated Research Application System (IRAS).
(a) Assets under construction
Assets are held under construction where tangible information technology and furniture and fittings are not yet in use.
Personal computers are recognised in assets in use when they are received.
1.7 Intangible Assets
(a) Capitalisation
Intangible assets are capitalised initially at cost.
(b) Valuation
All intangible assets are carried in the Statement of Financial Position at cost net of amortisation and impairment as a proxy for amortised replacement cost
(c) Amortisation
All intangible assets, except for those under construction, are amortised over their expected useful economic life. Amortisation is charged on each individual component of intangible assets. Intangible assets comprise of our research legacy systems and the hardware licence fee for those systems. Development expenditure for our legacy systems is grouped under information technology. The estimated lives of these assets have been assessed and are set out below. They are amortised on a straight-line basis over the estimated life of the asset.
Purchased computer software licences are amortised over the shorter of the term of the licence and their useful economic lives.
| Asset type | Years |
| Software licences | 2 to 5 |
| Bespoke software licences | 3 to 7 |
| Intangible information technology | 5 to 7 |
(d) Assets under construction
Assets are held under construction where development work has been undertaken but further work is required to bring assets into use.
(e) Impairment
All assets, including those not in use, are reviewed annually for any indications of impairment. If there is an indication of an impairment, the recoverable amount is estimated to determine whether there has been a loss and, if so, it’s amount. Impairment losses that arise from a clear consumption of economic benefits or of service potential in the asset are charged to the operating expenses.
1.8 Significant accounting policies and material judgements
We review estimates and underlying assumptions annually based on historical experience and other relevant factors. Revisions to accounting estimates are recognised in the period of the revision and future periods if the revision affects both current and future periods.
We consider the amortised historical cost as an appropriate proxy for amortised replacement cost for our intangible assets. The basis for this judgement reflects the opposing effects of increases in development costs, and technological advances, which would result in a replacement cost that is not materially different to the historic cost.
We have considered the economic life of our legacy IT systems following the revision to the Research Systems programme roadmap to replace these systems and have extended the economic life as a result.
Work to design and build IRAS has continued during the year, using Agile methodology with a delivery partner. Costs incurred in the programme have included both external costs paid to our delivery partner and internal costs for staff working on the programme.
Due to the contractual arrangements and methodology used, each defined sprint has been assessed against IAS 38 to determine the nature of the work. Costs incurred from our delivery partner in the year, have been apportioned between capital and revenue. Activities have been assessed as capital where they are directly attributable to preparing the asset.
The programme involves both capital and revenue activities. Internal staff costs have been allocated to capital for staff who have worked solely on capital activities within the programme during the financial year. Internal staff costs for staff who have not solely worked on capital activities have been allocated to revenue.
1.9 Cash and cash equivalents
Cash is the balance held with the Government Banking Service. We do not hold any petty cash.
1.10 Employee benefits
Short-term employee benefits
Salaries, wages and employment related payments are recognised in the year in which the service is received from staff. The cost of leave earned but not taken by staff at the end of the year is recognised in the financial statements to the extent that staff can carry forward leave into the following year and staff records support this.
Retirement benefit costs
Past and present employees are covered by the provisions of the 2 NHS pension schemes. The schemes are unfunded, defined benefit schemes that cover NHS employers, General Practices and other bodies, allowed under the direction of the Secretary of State, in England and Wales. The schemes are not designed to be run in a way that would enable NHS bodies to identify their share of the underlying scheme assets and liabilities.
Therefore, the scheme is accounted for as if it were a defined contribution scheme: the cost to our organisation of participating in the scheme is taken as equal to the contributions payable to the scheme for the accounting period. The contributions are charged to our operating expenses as they become due. For early retirements other than those due to ill health the additional pension liabilities are not funded by the scheme. The full amount of the liability for the additional costs is charged to the expenditure at the time we commit to the retirement, regardless of the method of payment.
1.11 Leases
A lease is a contract or part of a contract that gives the right to use an asset for a period in exchange for consideration. For public sector organisations, in line with HM Treasury guidance, this includes lease-like arrangements with other public bodies.
We determine the term of the lease term with reference to the non-cancellable period and any options to extend or terminate the lease which we are reasonably certain to exercise.
Initial recognition and measurement
At the commencement date of the lease, being when the asset is made available for use, we recognise a right of use asset and a lease liability.
The right of use asset is recognised at cost comprising the lease liability, any lease payments made before or at commencement, any direct costs incurred by the lessee, less any cash lease incentives received. We include any estimate of costs to be incurred restoring the site or underlying asset on completion of the lease term where these are readily available and reasonably certain to be exercised.
The lease liability is initially measured at the present value of future lease payments discounted at the interest rate implicit in the lease. Lease payments includes fixed lease payments, variable lease payments dependent on an index or rate and amounts payable under residual value guarantees. It also includes amounts payable for termination penalties where these options are reasonably certain to be exercised.
Where an implicit rate cannot be readily determined, we apply an incremental borrowing rate. This rate is determined by HM Treasury annually for each calendar year. A nominal rate of 4.72% applied to new leases and lease modifications commencing in the 2024 calendar year and 4.81% for new leases in the 2025 calendar year. We have not entered into any new leases or had any lease modifications since 1 January 2025.
We do not apply the above recognition requirements to leases with a term of 12 months or less, or to leases where the value of the underlying asset is below £5,000, excluding any irrecoverable VAT. Lease payments associated with these leases are expensed on a straight line basis over the lease term. Irrecoverable VAT on lease payments is expensed as it falls due.
Subsequent measurement
We use the cost model for subsequent measurement of our right of use assets. We consider this an appropriate proxy for the current value as the valuation would not be materially different using the revaluation model due to the length of the lease terms. The liability is remeasured for changes in assessments impacting the lease term, lease modifications or to reflect actual changes in lease payments. Such remeasurements are also reflected in the cost of the right of use asset. Where there is a change in the lease term, an updated discount rate is applied to the remaining lease payments. We subsequently measure the lease liability by increasing the carrying amount for interest arising which is also charged to expenditure as a finance cost and reducing the carrying amount for lease payments made.
Initial application of IFRS16 in 2022 -2023
We applied IFRS16 to these financial statements from 1 April 2022. IFRS16 replaced IAS17, the previous standard. The standard was applied using a modified retrospective approach with the cumulative impact recognised in the general fund on 1 April 2022.
For continuing leases previously classified as operating leases, a lease liability was established on 1 April 2022 equal to the present value of future lease payments discounted at the incremental borrowing rate of 0.95%. A right of use asset was created equal to the lease liability and adjusted for prepaid and accrued lease payments and deferred lease incentives recognised in the Statement of Financial Position immediately prior to initial application. Hindsight was used in determining the lease term where lease arrangements contained options for extension or earlier termination.
We concluded that 2 of our 5 office agreements do not fall within IFRS16 definition of a lease. The annual expenditure of these 2 agreements will continue to be recognised within the Statement of Comprehensive Net Expenditure, although it will no longer be classified as operating lease expenditure, as IFRS16 removes that classification.
Operating leases as the lessor
Rental income from operating leases is recognised as income on a straight-line basis over the term of the lease.
1.12 Financial instruments
Financial assets and financial liabilities recognition
Financial assets and financial liabilities arise where the HRA is party to the contractual provisions of a financial instrument, and as a result has a legal right to receive, or a legal obligation to pay, cash or another financial instrument. This definition of a contract includes legislation and regulations which give rise to arrangements that in all other respects would be a financial instrument and do not give rise to transactions classified as tax by Office for National Statistics.
This includes the purchase or sale of non-financial terms, such as goods and services, which are entered into in accordance with our normal requirements and are recognised when, and to the extent which, performance occurs. This means when receipt or delivery of the goods or services is made.
Our receivables comprise cash at bank, NHS and non-NHS receivables, prepayments, accrued income and other receivables. Our financial liabilities comprise: NHS Payables, other payables and accruals.
1.12.1 Classification and measurement
After initial recognition, financial assets and financial liabilities are measured at amortised cost. These are assets and liabilities which are held with the objective of collecting contractual cash flows and where cash flows are solely payments of principal and interest. This includes cash equivalents, contract and other receivables, trade and other payables and rights and obligations under lease arrangements.
1.12.2 Impairment of financial assets
For all financial assets measured at amortised cost including lease receivables, contract receivables and contract assets the Health Research Authority recognises an allowance for expected credit losses.
We adopt the simplified approach to impairment for contract and other receivables, contract assets and lease receivables, measuring expected losses as at an amount equal to lifetime expected losses.
1.12.3 De-recognition
Financial assets are de-recognised when the contractual rights to receive cash flows from the assets have expired or we have transferred substantially all the risks and rewards of ownership.
Financial liabilities are de-recognised when the obligation is discharged, cancelled or expires.
1.13 IFRS disclosure
IFRS’s amendments and interpretations in issue but not yet effective or adopted
The following is a list of changes to IFRS that have been issued but which were not effective in the reporting year.
IFRS17 Insurance contracts
IFRS 17: Insurance Contracts replaces IFRS4: Insurance Contracts and is to be included in the FReM for mandatory implementation from 2025-26. Early adoption is not permitted. We do not expect the adoption of the standard to have a material impact on our financial statements.
IFRS18 Presentation and Disclosure in Financial Statements
IFRS18 was issued in April 2024 and applies to periods beginning on or after 1 January 2027. The standard has not yet been adopted by FRAB for inclusion within the FReM and therefore it is not yet possible to confirm how this will impact on our accounts in the future.
2. Analysis of net expenditure by segment
We report financial information to the Board as 1 segment and therefore no segmental analysis is disclosed.
3. Staff numbers and related costs
Tables for staff numbers, costs and other related costs are included on page 55 within the remuneration and staff report and also included within note 4 of the accounts.
4. Expenditure
All our costs are administration costs:
| Notes |
Year ended 31 March 2025 £000 |
Year ended 31 March 2024 £000 |
|
| Salaries and wages | 11,226 | 10,394 | |
| Pension costs | 2,465 | 2,006 | |
| Social security costs | 1,170 | 1,103 | |
| Redundancies and notice not worked | 381 | 79 | |
| Non-executive members’ remuneration | 84 | 86 | |
|
Total staff costs |
15,326 | 13,668 | |
| Premises costs | 3,458 | 2,934 | |
| Establishment expenses | 385 | 462 | |
|
Supplies and services |
269 | 258 | |
| Provision expenses | - | (76) | |
| External audit fee(1) (statutory work) | 76 | 56 | |
| Transport and moveable plant | - | 3 | |
| Other | 108 | 109 | |
| Loss on disposal of assets | 1 | 141 | |
|
Total other expenditure |
4,297 | 3,887 | |
| Capital: Amortisation | 6.3, 6.4 | 332 | 558 |
| Depreciation on property, plant and equipment | 6.1,6.2 | 132 | 138 |
|
Depreciation on Right of Use assets |
7.1,7.2 | 155 | 203 |
| Total depreciation and amortisation | 619 | 899 | |
| Total Expenditure | 20,242 | 18,454 |
(1) The HRA did not make any payments to external auditors for non-audit work. The audit fee reported at the year ended 31 March 2025 includes an additional fee of £4,000 relating to the 2023-24 audit, which was notified to the HRA during 2024-25.
5. Operating revenue
| Administration |
Year ended 31 March 2025 £000 |
Year ended 31 March 2024 £000 |
| Income received from Scottish Parliament | 199 | 221 |
| Income received from National Assembly for Wales | 123 | 137 |
| Income received from Northern Ireland Assembly | 67 | 75 |
| Fees and charges to external customers | 16 | 20 |
| Total administration income | 405 | 453 |
6. Non-current assets
6.1 Tangible assets – property, plant and equipment 2024-25
|
Information technology £000 |
Furniture and fittings £000 |
Total £000 |
|
|
Gross cost at 1 April 2024 |
580 | 47 | 627 |
| Additions | 86 | - | 86 |
| Disposals(1) | (63) | - | (63) |
|
Gross cost at 31 March 2025 |
603 | 47 | 650 |
|
Accumulated depreciation at 1 April 2024 |
257 | 23 | 280 |
| Charged in year | 120 | 12 | 132 |
| Disposals | (62) | - | (62) |
| Accumulated depreciation at 31 March 2025 | 315 | 35 | 350 |
|
Net book value at 1 April 2024 |
323 | 24 | 347 |
|
Net book value at 31 March 2025 |
288 | 12 | 300 |
(1) Disposals in year consist of faulty models of older laptops that were returned and replaced for newer models, with a small amount of accelerated depreciation (£1k) being charged in year to recognise the decrease in their useful life.
6.2 Tangible assets – property, plant and equipment 2023-24
|
Information technology £000 |
Furniture and fittings £000 |
Total £000 |
|
| Gross cost at 1 April 2023 | 465 | 118 | 583 |
| Additions | 262 | - | 262 |
| Transfers | - | - | - |
|
Disposals (1) |
(147) | (71) | (218) |
|
Gross cost at 31 March 2024 |
580 | 47 | 627 |
|
Accumulated depreciation at 1 April 2023 |
289 | 71 | 360 |
| Charged in year | 115 | 23 | 138 |
| Disposals | (147) | (71) | (218) |
| Accumulated depreciation at 31 March 2024 | 257 | 23 | 280 |
|
Net book value at 1 April 2023 |
176 | 47 | 223 |
|
Net book value at 31 March 2024 |
323 | 24 | 347 |
(1) Disposals in year consist of old laptops that were replaced for newer models (£102k), with a small amount of accelerated depreciation (10k) being charged in year to recognise the decrease in their useful life. We also disposed of fully depreciated furniture and fittings as part of our Manchester office closure and move to shared facilities with NHS England.
6.3 Intangible assets 2024-25
|
Assets under construction £000 |
Software licences £000 |
Information technology £000 |
Total £000 |
|
|
Gross Cost at 1 April 2024 |
1,136 | 642 | 9,231 | 11,009 |
| Additions* | 3,596 | - | - | 3,596 |
|
Gross Cost at 31 March 2025 |
4,732 | 642 | 9,231 | 14,605 |
|
Accumulated amortisation at 1 April 2024 |
- | 600 | 8,195 | 8,795 |
| Charged in year | - | 13 | 319 | 332 |
|
Accumulated amortisation at 31 March 2025 |
- | 613 | 8,514 | 9,127 |
|
Net book value at 1 April 2024 |
1,136 | 42 | 1,036 | 2,214 |
|
Net book value at 31 March 2025 |
4,732 | 29 | 717 | 5,478 |
The asset under construction expenditure relates to the construction of future IRAS. The value of staff costs capitalized within the asset under construction is £308k (2023-24: £191k).
6.4 Intangible assets 2023-24
|
Assets under construction £000 |
Software licences £000 |
Information technology £000 |
Total £000 |
|
|
Gross cost at 1 April 2023 |
140 | 591 | 9,431 | 10,162 |
| Additions(1) | 1,136 | 51 | (200) | 987 |
| Transfers | - | - | - | - |
| Disposals(2) | (140) | - | - | (140) |
|
Gross cost at 31 March 2024 |
1,136 | 642 | 9,231 | 11,009 |
|
Accumulated amortisation at 1 April 2023 |
- | 591 | 7,646 | 8,237 |
| Charged in year | - | 9 | 549 | 558 |
| Disposals* | - | - | - | - |
| Accumulated amortisation at 31 March 2024 | - | 600 | 8,195 | 8,795 |
|
Net book value at 1 April 2023 |
140 | - | 1,785 | 1,925 |
|
Net book value at 31 March 2024 |
1,136 | 42 | 1,036 | 2,214 |
1) Information technology negative additions in the year relate to a VAT accrual which was released following professional advice confirming the eligibility for reclaim.
(2) The disposal relates to website development costs incurred in prior years to support IRAS. The development was paused whilst we completed the strategic refresh and put in place the new development approach. It has now been confirmed that this digital asset will no longer be required as part of future IRAS.
7. Right of use assets
7.1 Right of use assets 2024-25
|
Property (land and buildings) £000 |
Total £000 | Of which leases within DHSC Group £000 | |
|
Gross cost at 1 April 2024 |
928 | 928 | 928 |
| Additions | 158 | 158 | 158 |
| Lease liability remeasurements | 58 | 58 | 58 |
| Disposals / derecognition | (73) | (73) | (73) |
| Gross cost at 31 March 2025 | 1,071 | 1,071 | 1,071 |
|
Accumulated depreciation at 1 April 2024 |
244 | 244 | 244 |
|
Depreciation charged in year |
155 | 155 | 155 |
| Disposals / derecognition | (73) | (73) | (73) |
|
Accumulated depreciation at 31 March 2025 |
326 | 326 | 326 |
|
Net book value at 1 April 2024 |
684 | 684 | 684 |
|
Net book value at 31 March 2025 |
745 | 745 | 745 |
Our London office lease at Redman Place and our Manchester office lease at Piccadilly Place 4th floor which was an addition in year are recognised as right of use assets under IFRS 16 and included within the note above. Our London office had a rent review in year and the resulting increase has been included within the remeasurements of the lease liability line of the note above. Our Manchester office lease at Piccadilly Place 3rd floor was terminated in year as planned and the relevant entries are disclosed within the disposals/derecognition lines of the note above..
Our Newcastle office agreement at Newcastle Blood Centre and our Nottingham office agreement at Equinox House are treated as service agreements as the lessors have substantive substitution rights and we do not have an identified assets or the right to direct the use of an asset in the period of use. The cost of these arrangements is included within the statement of comprehensive net expenditure.
Future commitments related to these service agreements have been included in Note 12.
7.2 Right of use assets 2023-24
| Property (land and buildings) £000 | Total £000 | Of which leases within DHSC Group £000 | |
|
Gross cost at 1 April 2023 |
1,018 | 1,018 | 937 |
| Additions | 73 | 73 | 73 |
| Disposals / derecognition | (163) | (163) | (82) |
|
Gross cost at 31 March 2023 |
928 | 928 | 928 |
|
Accumulated depreciation at 1 April 2023 |
204 | 204 | 139 |
|
Depreciation charged in year |
203 | 203 | 187 |
|
Disposals / derecognition |
(163) | (163) | (82) |
| Accumulated depreciation at 31 March 2023 | 244 | 244 | 244 |
|
Net book value at 1 April 2023 |
814 | 814 | 798 |
|
Net book value at 31 March 2024 |
684 | 684 | 684 |
Our London office lease at Redman Place and our Manchester office lease at Piccadilly Place (addition in the year) are recognised as right of use assets under IFRS 16 and included within the note above. During the year our Manchester office lease at Barlow House and our Bristol office lease at Temple Quay House were terminated as planned and the relevant entries are disclosed within the disposals/derecognition lines of the note above.
Our Newcastle office agreement at Newcastle Blood Centre and our Nottingham office agreement at Equinox House are treated as service agreements as the lessors have substantive substitution rights and we do not have an identified asst or the right to direct the use of an asset in the period of use. The cost of these arrangements is included within the statement of comprehensive net expenditure. Future commitments related to these service agreements have been included in Note 12.
7.3 Reconciliation of the carrying value of lease liabilities
|
2024-25 £000 |
2023-24 £000 |
|
|
Carrying value at 1 April |
788 | 909 |
| Lease additions | 158 | 73 |
| Lease liability remeasurements | 58 | - |
| Interest charge in year | 14 | 9 |
| Lease payments | (210) | (203) |
|
Carrying value at 31 March |
808 | 788 |
Lease payments for short term leases, leases of low value assets and variable lease payments not dependent on an index or rate are included in operating expenditure. These payments are included in Note 4. Cash outflows in respect of leases recognised in the Statement of Financial Position are disclosed in the reconciliation above.
No income was generated from subleasing right of use assets in 2024-25 (2023-24: £555).
7.4 Maturity analysis of future lease payments at 31 March 2025
|
Undiscounted future lease payments payable in: |
31 March 2025 £000 |
31 March 2024 £000 |
|
- not later than 1 year |
157 | 204 |
|
- later than 1 year and not later than 5 years |
593 | 390 |
|
- later than 5 years |
96 | 218 |
|
Total gross future lease payments |
846 | 812 |
|
Finance charges allocated to future years |
(38) | (24) |
| Net lease liabilities at 31 March 2025 | 808 | 788 |
| Of which: | ||
| - current | 145 | 198 |
| - non-current | 663 | 590 |
8. Trade and other receivables
|
Amounts falling due within one year |
31 March 2025 £000 |
31 March 2024 £000 |
| Contract receivables (invoiced) | 32 | 76 |
|
Expected credit loss allowance |
- | (1) |
| Other receivables | 976 | 108 |
| Prepayments | 231 | 194 |
|
Trade and other receivables |
1239 | 377 |
9. Cash and cash equivalents
|
Year ended 31 March 2025 £000 |
Year ended 31 March 2024 £000 |
|
| Opening balance | 5,012 | 4,587 |
|
Net change in year |
916 | 425 |
| Closing balance | 5,928 | 5,012 |
|
Comprising: Government banking service |
5,928 | 5,012 |
|
Balance at year end |
5,928 | 5,012 |
10. Trade payables and other current liabilities
|
Amounts falling due within one year |
31 March 2025 £000 |
31 March 2024 £000 |
| Trade payables | 167 | 155 |
| Accruals | 807 | 882 |
| Capital payables | 665 | 521 |
|
Trade and other payables |
1,639 | 1,558 |
| Other taxation and social security | 339 | 296 |
|
Other current liabilities |
228 | 215 |
|
Total other current liabilities |
567 | 511 |
| Total trade payables and other current liabilities | 2,206 | 2,069 |
11. Capital commitments
At 31 March 2025, we had £345,705 capital commitments (31 March 2024: £366,437) relating to future IRAS.
12. Other financial commitments
We have entered into non-cancellable contracts for which we have a financial commitment. These include our office accommodation in Newcastle, the contract for the provision of finance and accounting services, contracts to support our research systems and deliver the research systems programme, licensing and other services.
|
31 March 2025 £000 |
31 March 2024 £000 |
|
|
Not later than 1 year |
1,154 | 1,373 |
|
Later than 1 year and not later than 5 years |
886 | 798 |
|
Later than 5 years |
- | 57 |
| Total | 2,040 | 2,228 |
13. Losses and special payments
Losses and special payments are reported on page 64 in the parliamentary accountability and audit report section of the annual report.
14. Related party transactions
The HRA is a non-departmental public body (NDPB) established by the Secretary of State for Health and Social Care. The Department of Health and Social Care (DHSC) is regarded as a controlling related party. During the year we had a significant number of material transactions with DHSC and with other entities for which DHSC is regarded as the parent Department.
We also had transactions with other government departments and other central government bodies. Most of these transactions have been with HMRC for social security costs and the NHS Pension Scheme for our pension costs. No Board members as identified within the Remuneration report, key managers or other related party has undertaken any material transactions with the HRA during the year.
15. Financial instruments
Financial risk management
Financial reporting standard IFRS7 requires disclosure of the role that financial instruments have had during the year in creating or changing the risks a body faces in undertaking its activities. As our cash requirements are met through Parliamentary funding, financial instruments play a more limited role in creating risk that would apply to a non-public sector body.
Most financial instruments relate to contracts to buy non-financial items in line with our expected purchase and usage requirements and consequently we are exposed to little credit, liquidity or market risk.
Financial assets
We operate primarily within the NHS market and receive most of our income from DHSC and the devolved administrations. IFRS9 requires us to adopt a lifetime credit loss model for our financial assets.
We have applied this model to our trade receivables (excluding NHS receivables) and assessed our credit loss value as at 31 March 2025 to be £237 (31 March 2024 £1,422).
Financial liabilities
We operate within both the NHS and non-NHS market for the supplies of goods and services. Our financial liabilities mainly consist of short-term trade creditors and accruals relating to the purchase of non-financial items. The exposure to financial liability risk is minimal.
The aged creditor report for the NHS and non-NHS payables at the reporting date was:
|
31 March 2025 £000 |
31 March 2024 £000 |
|
|
Not past due |
832 | 681 |
|
Past due 0-30 days |
0 | (6) |
|
Past due 31-120 days |
0 | 1 |
| More than 121 days | 0 | 0 |
16. Events after the reporting period
The Accounting Officer authorised these financial statements for issue on the date the Comptroller and Auditor General signed the audit certificate. There are no events after the reporting date to report.